¹û¶³APP´«Ã½

General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY)

v2.4.0.8
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) (USD $)
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Treasury Stock [Member]
Accumulated Deficit [Member]
Total
Beginning Balance - Amount at Dec. 31, 2010       $ 21,000 $ 3,850,809    $ (3,190,797) $ 681,012
Beginning Balance - Shares at Dec. 31, 2010       21,000,000        
Rescission of common shares, Shares       (170,100)        
Rescission of common shares, Amount       (170) (164,830)       (165,000)
Common shares issued as part of merger, Shares       3,200,000        
Common shares issued as part of merger, Amount       3,200          3,200
Conversion of convertible notes into Series B preferred shares, Shares 368,411              
Conversion of convertible notes into Series B preferred shares, Amount 368       349,632       350,000
Conversion of common shares into Series C preferred shares, Shares    11,307,450 (11,307,450)        
Conversion of common shares into Series C preferred shares, Amount    11,307 (11,307)            
Issuance of common shares and warrants to settle accrued interest, Amount               
Treasury shares acquired for cash, Shares       (884,520)        
Treasury shares acquired for cash, Amount       (885) (760,315)       (761,200)
Stock-based compensation               
Net loss                (2,135,573) (2,135,573)
Ending Balance, Amount at Dec. 31, 2011 368 11,307 11,838 3,275,296    (5,326,370) (2,027,561)
Ending Balance, Shares at Dec. 31, 2011 368,411 11,307,450 11,837,930        
Conversion of all preferred shares into common shares, Shares (368,411) (11,307,450) 13,677,274        
Conversion of all preferred shares into common shares, Amount (368) (11,307) 13,677 3,467,983       3,469,985
Recapitalization, Shares       9,760,000        
Recapitalization, Amount       9,760 (30,629)       (20,869)
Conversion of convertible notes into common shares, Shares       5,293,152        
Conversion of convertible notes into common shares, Amount       5,293 1,770,532       1,775,825
Issuance of common shares and warrants for cash, net of offering costs of $446,764, Shares       9,920,000        
Issuance of common shares and warrants for cash, net of offering costs of $446,764, Amount       9,920 3,015,316       3,025,236
Issuance of common shares and warrants due to price protection, Shares       4,516,917        
Issuance of common shares and warrants due to price protection, Amount       4,517 (4,517)         
Issuance of common shares and warrants to settle accrued interest, Shares       202,446        
Issuance of common shares and warrants to settle accrued interest, Amount       203 70,451       70,654
Treasury shares acquired for cash, Shares       (264,000)        
Treasury shares acquired for cash, Amount       (264) (131,736) (70,000)    (202,000)
Issuance of common shares for services, Shares       200,000        
Issuance of common shares for services, Amount       200 69,800       70,000
Issuance of common shares and warrants for services, Shares       100,000        
Issuance of common shares and warrants for services, Amount       100 42,900       43,000
Issuance of stock options to officers to settle accrued payroll          238,562       238,562
Issuance of stock options to officers to settle note payable          22,000       22,000
Stock-based compensation          347,657       347,657
Net loss                (6,010,734) (6,010,734)
Ending Balance, Amount at Dec. 31, 2012       55,244 12,153,615 (70,000) (11,337,104) 801,755
Ending Balance, Shares at Dec. 31, 2012       55,243,719        
Issuance of common shares and warrants for cash, net of offering costs of $446,764, Shares     1,614,286        
Issuance of common shares and warrants for cash, net of offering costs of $446,764, Amount     1,614 517,756       519,370
Issuance of common shares and warrants to settle accrued interest, Amount               
Stock-based compensation        117,847       117,847
Net loss              (948,871) (948,871)
Ending Balance, Amount at Mar. 31, 2013     $ 56,858 $ 12,789,218 $ (70,000) $ (12,285,975) $ 490,101
Ending Balance, Shares at Mar. 31, 2013     56,858,005